Back to Scenarios

How Much HDB Resale Flat Can You Afford Earning $9,000 a Month?

Up to $780,545 resale flat

Assumes a first-timer family household on $9,000 a month combined, $60,000 in CPF OA, $40,000 in cash, $500/month of other debts, and a 30-year bank loan at 4.0%. Income ceilings are those from 24 August 2026. Excludes stamp duty, legal fees and any cash-over-valuation.

Max affordable price

$780,545

Max bank loan

$565,545

Total grants

$115,000

Monthly instalment

$2,700

A first-timer family earning $9,000 a month combined, with a $500 car or personal loan, buying a 5-room resale flat near family with a bank loan. With $60,000 in CPF OA, $40,000 in cash, and $500 a month of other debt repayments, the household can afford a resale flat priced up to about $780,545 on a 30-year bank loan.

The loan is what sets the budget. The Mortgage Servicing Ratio caps the instalment at 30.0% of income, which allows a monthly instalment of up to $2,700. At the 4.0% stress-test rate banks must use (not the rate you would actually pay), over 30 years that supports a loan of $565,545. The household's $215,000 of CPF, cash and grants covers the rest, for a flat of up to $780,545. That is more than the 25.0% minimum down payment, so each extra $10,000 of savings still raises the budget by $10,000, but the budget uses every dollar, leaving nothing for stamp duty, legal fees or renovation.

As first-timers on $9,000, the household qualifies for an Enhanced CPF Housing Grant of $45,000. The grant falls by $5,000 for each $500 of extra monthly income and stops above $9,000. HDB assesses income as the average over the 12 months before you apply, so a recent raise or bonus can move the household into a lower grant tier. Resale buyers also get the CPF Housing Grant ($50,000 for a 5-room or larger flat) and a $20,000 Proximity Housing Grant for living near parents or children. Grants total $115,000.

At $780,545, the $565,545 loan costs about $2,700 a month at the stress-test rate (less at a typical bank rate), 30.0% of income, right at the MSR cap. Most households pay this from CPF OA rather than cash, which keeps take-home pay intact but means those OA contributions go to the flat instead of building retirement savings.

Try HDB Affordability Calculator with these numbers

Understand the assumptions

Frequently Asked Questions

Could this household take an HDB loan instead?+

Yes. At $9,000 it is well under the $16,000 HDB loan income ceiling. This scenario uses a bank loan to show the stress-test rate and TDSR at work; switch the loan type in the calculator to compare.

Does this household qualify for CPF Housing Grants on a resale flat?+

Yes. As first-timers buying a resale flat, this estimate includes the CPF Housing Grant for a larger flat, a Proximity Housing Grant for living near (not with) parents or children, and the $45,000 EHG tier at exactly $9,000.