How Much HDB Resale Flat Can You Afford Earning $8,000 a Month?
Up to $705,359 resale flat
Assumes a first-timer family household on $8,000 a month combined, $60,000 in CPF OA, $30,000 in cash, and a 25-year HDB loan at 2.6%. Excludes stamp duty, legal fees and any cash-over-valuation.
Max affordable price
$705,359
Max HDB loan
$529,019
Total grants
$155,000
Monthly instalment
$2,400
A first-timer family earning $8,000 a month combined, buying a 4-room resale flat near their parents. With $60,000 in CPF OA and $30,000 in cash, the household can afford a resale flat priced up to about $705,359 on a 25-year HDB loan.
The loan is what sets the budget. The Mortgage Servicing Ratio caps the instalment at 30.0% of income, which allows a monthly instalment of up to $2,400. At 2.6% over 25 years, that supports a loan of $529,019, which at 75.0% loan-to-value covers a flat of $705,359. The household's $245,000 of CPF, cash and grants is more than the $176,340 down payment needs, so saving more would not raise the budget; only a higher income would.
As first-timers on $8,000, the household qualifies for an Enhanced CPF Housing Grant of $55,000. The grant falls by $5,000 for each $500 of extra monthly income and stops above $9,000. HDB assesses income as the average over the 12 months before you apply, so a recent raise or bonus can move the household into a lower grant tier. Resale buyers also get the CPF Housing Grant ($80,000 for a 4-room or smaller flat) and a $20,000 Proximity Housing Grant for living near parents or children. Grants total $155,000.
At $705,359, the monthly instalment is about $2,400, 30.0% of income, right at the MSR cap. Most households pay this from CPF OA rather than cash, which keeps take-home pay intact but means those OA contributions go to the flat instead of building retirement savings.
Understand the assumptions
Frequently Asked Questions
How near do we have to live to get the Proximity Housing Grant?+
Within 4km of your parents or married child. Living with them gets a larger grant ($30,000 for families) than living near them ($20,000).
Does paying above valuation affect the loan?+
Yes. The loan is based on the lower of price and valuation, so any cash-over-valuation must be paid in cash. This scenario assumes no COV.