Back to Scenarios

How Much HDB BTO Flat Can You Afford Earning $7,000 a Month?

Up to $580,000 BTO flat

Assumes a first-timer family household on $7,000 a month combined, $50,000 in CPF OA, $30,000 in cash, and a 25-year HDB loan at 2.6%. Excludes stamp duty, legal fees and any cash-over-valuation.

Max affordable price

$580,000

Max HDB loan

$462,892

EHG grant

$65,000

Monthly instalment

$1,973

A first-timer family earning $7,000 a month combined, a few years into their careers. With $50,000 in CPF OA and $30,000 in cash, the household can afford a BTO flat priced up to about $580,000 on a 25-year HDB loan.

The down payment, not the loan, sets the budget. The income would support a loan of up to $462,892, but the 25.0% down payment must come from CPF OA, cash and grants, which total $145,000. That caps the price at $580,000. Each extra $10,000 of savings put towards the down payment raises the budget by about $40,000, up to the $617,189 the loan could support.

As first-timers on $7,000, the household qualifies for an Enhanced CPF Housing Grant of $65,000. The grant falls by $5,000 for each $500 of extra monthly income and stops above $9,000. HDB assesses income as the average over the 12 months before you apply, so a recent raise or bonus can move the household into a lower grant tier. Grants total $65,000.

At $580,000, the monthly instalment is about $1,973, 28.2% of income, comfortably under the 30.0% MSR cap. Most households pay this from CPF OA rather than cash, which keeps take-home pay intact but means those OA contributions go to the flat instead of building retirement savings.

Try HDB Affordability Calculator with these numbers

Understand the assumptions

Frequently Asked Questions

Would a bank loan let us borrow more?+

Usually not. Banks must assess HDB-flat loans at a 4% stress-test rate under MSR, which supports a smaller loan than the HDB loan rate does, even with a 30-year tenure.

Can the down payment come entirely from CPF?+

With an HDB loan, yes: the 25% down payment can be paid from CPF OA and grants, with cash covering any shortfall. Bank loans need at least 5% in cash.