Back to Scenarios

How Much Do You Need to Retire With $4,000 a Month in Expenses?

$1,200,000 needed to retire on $4,000/month

Assumes a 4% withdrawal rate, a 7% annual return, 2.5% inflation during retirement, and a plan to age 90. $4,000 is spending in the first year of retirement, not today's dollars, and CPF LIFE is not counted.

Required nest egg

$1,200,000

Projected at 55

$1,039,088

Shortfall

$160,912

On target at age

57

Around $4,000 a month is a middle-of-the-road retirement budget for a Singapore household that no longer has a mortgage. Spending $4,000 a month ($48,000 a year) needs a portfolio of $1,200,000, 25 times annual spending, under the 4% rule.

A 30-year-old with $40,000 invested, adding $1,000 a month at a 7% annual return, is projected to have $1,039,088 by 55. That is $160,912 short of the target.

Withdrawing $48,000 in the first year and raising it 2.5% a year for inflation, the projected portfolio lasts to 90 and is still larger than at retirement. It survives despite missing the 25x target only because the assumed 7% return arrives every year without fail. A few bad years early in retirement would put a portfolio this size at real risk.

Closing the gap by 55 needs about $199 more a month from today, on top of the $1,000 already assumed. Or, keeping $1,000 a month going, the portfolio reaches the target at about 57, 2 years later than planned.

This treats the portfolio as the only income. In practice CPF LIFE pays a monthly income for life from 65, so after that the portfolio only needs to cover the part of the $4,000 CPF LIFE doesn't. The portfolio still has to cover the full $4,000 for the 10 years from 55 to 65, which is where most early-retirement plans come under strain. Estimate your Retirement Account at 55 with the CPF Projection calculator, turn it into a monthly figure with the CPF LIFE Payout calculator, and subtract that from this spending figure.

Try 4% Rule Retirement Calculator with these numbers

Understand the assumptions

Frequently Asked Questions

Why 25 times annual spending?+

A 4% withdrawal rate means the first year of spending is 4% of the portfolio, so the portfolio must be 100 / 4 = 25 times that spending.

Is a 7% return realistic?+

It is roughly the long-run nominal return of a global equity portfolio, but not guaranteed and far from steady. A more conservative mix of bonds and equities might earn 4% to 5%. Try lower returns in the calculator.